Muon - SaaS Financial Model Sandbox for AI Startups

Free & no login: Comprehensive SaaS financial modeling from LLM API costs to pricing strategies, profit forecasts, and cash flow analysis for AI startups.Plan further with our sandbox—from estimating LLM API costs to projecting long-term profitability and fundraising needs.

Financial Modeling

Variable Costs

Configure LLM API costs and usage

Input

Input Price ($/1M tokens)

Mean Input Tokens

Input Calls Per User

Estimated number of input API calls per user per month

Output

Output Price ($/1M tokens)

Mean Output Tokens

Output Calls Per User

Estimated number of output API calls per user per month

Additional Variable Costs

Fixed Costs

Configure monthly fixed costs

Fees & Taxes

Configure payment processing fees and taxes

Quick Template

•

Click a template to add it to the Custom Items section below

Name

Type

Rate (%)

Fixed Amount ($)

Custom Items

Revenue Configuration

Configure your revenue model and pricing

Revenue Model

Subscription

Credit-based

Fixed Revenue

Subscription Price ($/month)

User Count

Results

Enter configuration data to view results

Start configuring your costs and revenue model

Loading calculator...

LLM API Cost Estimation Based on Token Consumption

Input

Output

Additional Variable Costs

Fixed Costs

Fees & Taxes

Quick Template

Custom Items

Multi-dimensional Pricing Strategy Configuration with Real-time Profit Margin Calculation

Financial Analysis and Projections

LLM API Cost Estimation Based on Token Consumption

Input

Output

Additional Variable Costs

Fixed Costs

Fees & Taxes

Quick Template

Custom Items

Multi-dimensional Pricing Strategy Configuration with Real-time Profit Margin Calculation

Financial Analysis and Projections